PRINCE GEORGE, Va., April 30, 2024 /PRNewswire/ -- Touchstone Bankshares, Inc. (the "Company") (OTC Pink: TSBA), and its wholly owned subsidiary, Touchstone Bank (the "Bank"), reported unaudited results for the three months ended March 31, 2024.
The Company reported net income available to common shareholders of $327 thousand for the three months ended March 31, 2024. Basic and diluted earnings per common share for the three months ended March 31, 2024, was $0.10, while return on average assets (annualized), return on average common equity (annualized) and the efficiency ratio was 0.20%, 2.93%, and 93%, respectively. By comparison, the Company reported a net (loss) available to common shareholders for the three months ended March 31, 2023 of $(196) thousand, and basic and diluted (loss) per common share was $(0.06). Return on average assets (annualized), return on average common equity (annualized), and the efficiency ratio was (0.13)%, (1.89)%, and 88%, respectively, for the three months ended March 31, 2023.
The Company's results of operations for the three months ended March 31, 2024 were negatively impacted by incurring $543 thousand in merger related expenses in connection with its pending merger with First National Corporation ("First National") (NASDAQ: FXNC). Excluding the impact of the merger related expenses, for the three months ended March 31, 2024, the Company would have reported net income available to common shareholders of $756 thousand, basic and diluted earnings per common share of $0.23, and a return on average assets (annualized), a return on average common equity (annualized) and an efficiency ratio of 0.46%, 6.76%, and 84%, respectively.
As previously disclosed, on March 25, 2024, the Company and First National, the parent holding company for First Bank, entered into an Agreement and Plan of Merger (the "Agreement"), which provides that, subject to the terms and conditions set forth in the Agreement, the Company will merge with and into First National (the "Merger") with First National being the surviving corporation in the Merger. In addition, simultaneously with or immediately following the Merger of the Company with and into First National, the Bank will be merged with and into First Bank.
The boards of directors of the Company and First National have unanimously approved the Agreement. The Agreement and the transactions contemplated thereby are subject to the approval of the respective shareholders of the Company and First National, regulatory approvals, and other customary closing conditions. Pursuant to the Agreement, three directors of the Company will be (i) invited to serve on the boards of directors of First National and First Bank and (ii) nominated and recommended by First National for reelection at the first annual meeting of First National shareholders following the closing of the Merger.
Subject to the terms and conditions of the Agreement, the Company's shareholders, including the holders of shares of both the common stock and preferred stock (on an as-converted, one-for-one basis, which shares of preferred stock convert automatically to common stock at the effective time of the Merger) (collectively, "Company Stock"), will receive 0.8122 shares of First National common stock for each share of Company Stock (the "Merger Consideration"). Cash will also be paid in lieu of fractional shares. The Company and First National anticipate closing the mergers in the fourth quarter of 2024.
Additionally, considering the proposed Merger, the Company has postponed the 2024 annual meeting of shareholders. Instead, the Company will hold a special meeting of shareholders in 2024 to consider and vote on the proposed Merger. The Company will only hold the 2024 annual meeting of shareholders if the closing of the Merger is delayed until 2025, which the Company does not expect.
James R. Black, the Company's President and CEO commented, "While our core operating results for the first quarter of 2024 were in line with management's expectations and improving, the financial industry is facing fierce headwinds. During the first quarter of 2024, the Company's net interest margin compressed 32 basis points when compared to the same period of 2023 driven by rising deposit costs given the continued higher interest rate environment, inverted yield curve, deposits shifting to higher yielding products, and competitive pressures in the marketplace. Despite these challenges, the Company continued to make progress during the quarter because of the team's resiliency, of which I am extremely proud. Our previous efforts to improve operating efficiency contributed to total noninterest expenses, excluding merger related expenses, being $585 thousand, or 10.6% lower, when compared to first quarter of 2023. The Company also experienced continued deposit growth, exceeding deposit levels from one year ago while the loan portfolio reduced slightly from December 31, 2023. Our asset quality metrics as of March 31, 2024 were pristine, with nonaccrual loans equaling $141 thousand, and capital levels continuing to be considered well capitalized by regulatory definition. While enthusiastic about our pending partnership with First National, we remain focused on our stakeholders while simultaneously preparing for this opportunity. Our teams proven ability to navigate and stay focused on the mission will certainly prove beneficial as we transition into First National."
Earnings Analysis
Three Months Ended March 31, 2024, and 2023
As noted above, net income available to common shareholders for the three months ended March 31, 2024, was $327 thousand, or $0.10 per basic and diluted common share. This represents an increase of $523 thousand, or 266.8%, when compared with the net (loss) available to common shareholders of $(196) thousand, or $(0.06) per basic and diluted common share for the same period in 2023.
Net interest income for the three months ended March 31, 2024, and 2023, was $5.1 million and $5.4 million, respectively, representing a decrease of $340 thousand, or 6.3%. The net interest margin decreased 32 basis points from 3.78% in the first quarter of 2023 to 3.46% for the same quarter in 2024 due primarily to material repricing on interest-bearing liabilities driven by competitive pressures in the higher interest rate environment and the negative banking industry developments associated with multiple high-profile bank failures that occurred during the first six months of 2023 and the time needed for interest-earning assets to reprice higher. While the Company's yields on interest-earning assets continued to reprice higher as compared to prior periods, the overall cost of funds for the first quarter of 2024 increased at a slightly faster pace. As a result, net interest income decreased by $135 thousand, or 2.6%, and the net interest margin decreased by 1 basis point when compared to the fourth quarter of 2023.
The Company recorded no provision for credit losses for the three months ended March 31, 2024, as compared to $1.0 million in provision for credit losses for the three months ended March 31, 2023. The provision for credit losses for the three months ended March 31, 2023, was related to the Company's previous investment in Signature Bank of New York subordinated debt that was fully charged-off in the first quarter of 2023 and subsequently sold in the fourth quarter of 2023. As of March 31, 2024, the Company's credit quality metrics remained strong with minimal nonperforming assets and past due loans.
Noninterest income totaled $814 thousand for the three months ended March 31, 2024, an increase of $46 thousand, or 6.0%, when compared to the same period in 2023.
The following table is a comparison of the components of noninterest income for the three months ended March 31, 2024, and 2023:
For the Three Months Ended |
||||||||
March 31, |
||||||||
2024 |
2023 |
Change $ |
Change % |
|||||
(dollars in thousands) |
||||||||
Service charges on deposit accounts |
$ 492 |
$ 473 |
$ 19 |
4.0 % |
||||
Secondary market origination fees |
58 |
- |
58 |
100.0 % |
||||
Bank-owned life insurance |
60 |
75 |
(15) |
-20.0 % |
||||
Other operating income |
204 |
220 |
(16) |
-7.3 % |
||||
Total |
$ 814 |
$ 768 |
$ 46 |
6.0 % |
Notable variances for the noninterest income table above are as follows:
- The increase in service charges on deposit accounts was primarily due to an increase in ATM and debit card interchange fees, partially offset by small business and commercial accounts receiving higher earnings credit rates which offset previous fee opportunities.
- The increase in secondary market origination fees was primarily due to prior year investments in personnel and related products and services, partially offset by the continued slowing of home refinancing and purchases.
- The decrease in other operating income was primarily due to a decrease in merchant services fees, partially offset by increases in income from other investments.
Noninterest expense totaled $5.5 million for the three months ended March 31, 2024, a decrease of $42 thousand, or 0.8%, when compared to the same period in 2023.
The following table is a comparison of the components of noninterest expense for the three months ended March 31, 2024, and 2023:
For the Three Months Ended |
||||||||
March 31, |
||||||||
2024 |
2023 |
Change $ |
Change % |
|||||
(dollars in thousands) |
||||||||
Salaries and employee benefits |
$ 2,634 |
$ 3,082 |
$ (448) |
-14.5 % |
||||
Occupancy expense |
336 |
313 |
23 |
7.3 % |
||||
Furniture and equipment expense |
281 |
277 |
4 |
1.4 % |
||||
Data processing |
365 |
307 |
58 |
18.9 % |
||||
Telecommunications |
146 |
149 |
(3) |
-2.0 % |
||||
Legal and professional fees |
135 |
174 |
(39) |
-22.4 % |
||||
FDIC insurance assessments |
98 |
53 |
45 |
84.9 % |
||||
Merger related expenses |
543 |
- |
543 |
100.0 % |
||||
Other noninterest expenses |
945 |
1,170 |
(225) |
-19.2 % |
||||
Total |
$ 5,483 |
$ 5,525 |
$ (42) |
-0.8 % |
Notable variances for the noninterest expense table above are as follows:
- The decrease in salaries and employee benefits was primarily due to managements focused efforts to streamline operations and improve efficiencies after the core conversion was completed during the first quarter of 2023. These efforts lead to a reduction in the work force that was implemented during the third quarter of 2023, with full cost savings becoming accretive in the fourth quarter of 2023. In addition, this decrease was driven by lower expenses related to bonus accruals, payroll taxes, benefit costs including 401(k) contributions, and deferred incentive compensation, which were partially offset by merit increases, wage inflation, and a lower impact from deferred loan origination costs.
- The increase in occupancy expense was primarily due to higher expenses related to leases, repairs and maintenance, utilities, and property taxes, which were partially offset by lower expenses related to depreciation.
- The increase in data processing was primarily due to additional services, as well as volume based and other one-time charges.
- The decrease in legal and professional fees was primarily due to lower expenses related to professional fees, which was partially offset by higher expenses related to legal, audit and compliance.
- The increase in FDIC insurance assessments was primarily due to growth in the Bank's assessment base and an increase to the initial base deposit insurance assessment rate schedules that began with the first quarterly assessment period of 2023.
- The increase in merger related expenses was primarily due to legal and investment banker fees, as well as other costs associated with the pending merger with First National that were incurred during the first quarter of 2024, as compared to no merger related expenses being incurred during the same period of 2023.
- The decrease in other noninterest expenses was primarily due to lower expenses related to network management services, marketing and advertising, loans, meals and entertainment, other losses, miscellaneous other operating, and core deposit intangible amortization, which were partially offset by higher expenses related to internet banking, shareholder relations, customer service, and state franchise taxes.
Balance Sheet
At March 31, 2024, total assets were $673.2 million, compared to $658.7 million at December 31, 2023, an increase of $14.5 million, or 2.2%.
Cash and cash equivalents as of March 31, 2024, were $60.8 million, an increase of $18.5 million, or 43.6%, from December 31, 2023. Key drivers of this change were deposit growth outpacing loan growth and a decrease in investment securities available for sale, at fair value. Cash and cash equivalents represented 9.0% and 6.4% of total assets as of March 31, 2024, and December 31, 2023, respectively.
Investment securities available for sale, at fair value as of March 31, 2024, were $71.9 million, a decrease of $1.2 million, or 1.7%, from December 31, 2023. Key drivers of this change were scheduled payments of principal and an increase in unrealized losses on the investment securities available for sale portfolio because of increases in market interest rates.
Total loans as of March 31, 2024, were $506.0 million, a decrease of $2.8 million, or 0.5%, from December 31, 2023. The key driver of this change was higher than expected payoffs, which were partially offset by organic growth. The Company's loan to deposit ratio was 90.8% as of March 31, 2024, as compared to 93.8% as of December 31, 2023.
Total deposits as of March 31, 2024, were $557.6 million, an increase of $15.4 million, or 2.8%, from December 31, 2023. Key drivers of this change were organic growth due to our continued focus on total relationship banking, which was partially offset by deposit outflows due to competitive pressures in the higher interest rate environment. While the Company has continued to see the deposit mix shift into higher yielding products, particularly interest-bearing checking, money market accounts and certificates of deposit, the balance and level of noninterest-bearing deposits to total deposits has remained relatively stable. As of March 31, 2024, total noninterest-bearing deposits were $138.8 million, an increase of $1.5 million, or 1.1%, from December 31, 2023. These deposits represented 24.9% and 25.3% of total deposits as of March 31, 2024, and December 31, 2023, respectively. As of March 31, 2024, and December 31, 2023, there were no brokered deposits outstanding.
Total Federal Home Loan Bank borrowings as of March 31, 2024, were $49.0 million, representing no change from December 31, 2023.
Total subordinated debt, net of issuance costs as of March 31, 2024, were $17.8 million, an increase of $28 thousand, or 0.2%, from December 31, 2023. The key driver of this change was the amortization of the issuance costs. In August 2020, the Company issued $8 million of subordinated debt with a 10-year maturity and an initial 6.00% coupon. In February 2021, the Company redeemed the $3.5 million of legacy subordinated debt issued in February 2016, which notes carried a 7% coupon. In January 2022, the Company issued an additional $10.0 million of subordinated debt. These notes have a maturity date of January 30, 2032, and carry an initial coupon of 4%.
Total shareholders' equity as of March 31, 2024, was $44.8 million, a decrease of $59 thousand, or 0.1%, from December 31, 2023. Key drivers of this change were an increase in accumulated other comprehensive (loss), net of tax, which was partially offset by the net income attributable to the Company for the three months ended March 31, 2024, and stock-based compensation expense related to restricted stock awards. Total accumulated other comprehensive (loss), net of tax as of March 31, 2024, was $10.0 million, an increase of $415 thousand, or 4.3%, from December 31, 2023. The key driver of this change was increases in market interest rates over the comparable periods. The Bank's Community Bank Leverage Ratio was 9.89% as of March 31, 2024, as compared to 9.68% as of December 31, 2023. The Bank continues to remain well capitalized as defined by regulatory guidelines.
Asset Quality
The allowance for credit losses as of March 31, 2024, was $5.0 million, or 0.98%, of total loans, as compared to $5.0 million as of December 31, 2023, or 0.98%, of total loans. Loans past due 30 days or more and still accruing interest were $566 thousand as of March 31, 2024, while nonaccrual loans, excluding purchased credit deteriorated loans, totaled $141 thousand. The Company believes the current level of the allowance for credit losses is adequate to cover expected losses as credit metrics remain stable.
About Touchstone Bankshares, Inc.
Touchstone Bankshares, Inc. (the "Company") is the bank holding company for Touchstone Bank (the "Bank"). Most of the Company's business activities are conducted through the Bank. The Bank is a full-service community bank headquartered in Prince George, Virginia. The Bank has ten branches serving Southern and Central Virginia and two branches and two loan centers serving Northern North Carolina. Visit www.touchstone.bank for more information.
Forward-Looking Statements
In addition to historical information, this press release may contain certain forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. For this purpose, any statement that is not a statement of historical fact may be deemed to be a forward-looking statement. Forward-looking statements are subject to numerous assumptions, risks and uncertainties, and actual results could differ materially from historical results or those anticipated by such statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, but are not limited to, the completion and benefits of the Merger with First National; the occurrence of any event, change or other circumstances that could give rise to the right of one or both of the parties to terminate the Agreement between the Company and First National; the outcome of any legal proceedings that may be instituted against the Company or First National; the possibility that the proposed transaction will not close when expected or at all because required regulatory, shareholder or other approvals are not received or other conditions to the closing are not satisfied on a timely basis or at all, or are obtained subject to conditions that are not anticipated (and the risk that required regulatory approvals may result in the imposition of conditions that could adversely affect the combined company or the expected benefits of the proposed transaction); the ability of the Company and First National to meet expectations regarding the timing, completion and accounting and tax treatments of the proposed transaction; the risk that any announcements relating to the proposed transaction could have adverse effects on the market price of the common stock of either or both parties to the proposed transaction; the possibility that the anticipated benefits of the proposed transaction will not be realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the two companies or as a result of the strength of the economy and competitive factors in the areas where the Company and First National do business; certain restrictions during the pendency of the proposed transaction that may impact the parties' ability to pursue certain business opportunities or strategic transactions; the possibility that the transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events; diversion of management's attention from ongoing business operations and opportunities; the possibility that the parties may be unable to achieve expected synergies and operating efficiencies in the Merger within the expected timeframes or at all and to successfully integrate the Company's operations and those of First National, which may be more difficult, time-consuming or costly than expected; revenues following the proposed transaction may be lower than expected; the Company's and First National's success in executing their respective business plans and strategies and managing the risks involved in the foregoing; effects of the announcement, pendency or completion of the proposed transaction on the ability of the Company and First National to retain customers and retain and hire key personnel and maintain relationships with their suppliers, and on their operating results and businesses generally; the impacts of the ongoing COVID-19 pandemic; changes in interest rates and general economic conditions; the legislative/regulatory climate; monetary and fiscal policies of the U.S. Government; the quality or composition of the loan or investment securities portfolios; demand for loan products; deposit flows; competition; demand for financial services in the Company's market area; mergers, acquisitions and dispositions; implementation of new technologies and the ability to develop and maintain secure and reliable electronic systems; and tax and accounting rules, principles, policies and guidelines.
Touchstone Bankshares, Inc. |
||||||||||
Consolidated Financial Highlights |
||||||||||
(unaudited) |
||||||||||
For the Three Months Ended |
||||||||||
(in thousands, except per share data) |
March 31, |
December 31, |
September 30, |
June 30, |
March 31, |
|||||
Selected Operating Data: |
2024 |
2023 |
2023 |
2023 |
2023 |
|||||
Net interest income |
$ 5,094 |
$ 5,229 |
$ 5,078 |
$ 5,108 |
$ 5,434 |
|||||
(Recovery of) provision for credit losses |
- |
(206) |
75 |
100 |
1,009 |
|||||
Noninterest income |
814 |
876 |
930 |
956 |
768 |
|||||
Noninterest expense |
5,483 |
5,075 |
5,321 |
5,634 |
5,525 |
|||||
Income (loss) before income tax |
425 |
1,236 |
612 |
330 |
(332) |
|||||
Income tax expense (benefit) |
98 |
170 |
159 |
45 |
(136) |
|||||
Net income (loss) |
327 |
1,066 |
453 |
285 |
(196) |
|||||
Less: Preferred dividends |
- |
9 |
- |
- |
- |
|||||
Net income (loss) available to common shareholders |
$ 327 |
$ 1,057 |
$ 453 |
$ 285 |
$ (196) |
|||||
Income (loss) per share available to common shareholders: |
||||||||||
Basic |
$ 0.10 |
$ 0.32 |
$ 0.14 |
$ 0.09 |
$ (0.06) |
|||||
Diluted |
$ 0.10 |
$ 0.32 |
$ 0.14 |
$ 0.09 |
$ (0.06) |
|||||
Average common shares outstanding, basic |
3,270,982 |
3,273,588 |
3,260,093 |
3,258,230 |
3,247,867 |
|||||
Average common shares outstanding, diluted |
3,300,130 |
3,302,736 |
3,289,241 |
3,287,378 |
3,277,015 |
Touchstone Bankshares, Inc. |
||||||||||
Consolidated Financial Highlights (continued) |
||||||||||
(unaudited) |
||||||||||
(in thousands, except per share data) |
March 31, |
December 31, |
September 30, |
June 30, |
March 31, |
|||||
Balance Sheet Data: |
2024 |
2023 |
2023 |
2023 |
2023 |
|||||
Total assets |
$ 673,182 |
$ 658,695 |
$ 660,883 |
$ 644,415 |
$ 644,672 |
|||||
Total loans |
506,028 |
508,810 |
512,478 |
505,661 |
496,820 |
|||||
Allowance for credit losses |
(4,981) |
(4,979) |
(4,999) |
(4,973) |
(4,910) |
|||||
Core deposit intangible |
326 |
369 |
416 |
464 |
516 |
|||||
Deposits |
557,598 |
542,239 |
549,876 |
529,752 |
549,527 |
|||||
Borrowings |
49,000 |
49,000 |
49,000 |
51,000 |
31,000 |
|||||
Subordinated debt, net of issuance costs |
17,759 |
17,731 |
17,704 |
17,676 |
17,648 |
|||||
Preferred stock |
58 |
58 |
58 |
58 |
58 |
|||||
Other comprehensive (loss) |
(9,982) |
(9,568) |
(13,111) |
(11,605) |
(9,714) |
|||||
Shareholders' equity |
44,750 |
44,809 |
41,209 |
42,208 |
43,747 |
|||||
Book value per common share |
$ 13.67 |
$ 13.68 |
$ 12.61 |
$ 12.94 |
$ 13.41 |
|||||
Tangible book value per common share |
$ 13.57 |
$ 13.57 |
$ 12.48 |
$ 12.79 |
$ 13.25 |
|||||
Total common shares outstanding |
3,270,141 |
3,270,676 |
3,263,794 |
3,258,230 |
3,258,230 |
|||||
Total preferred shares outstanding |
29,148 |
29,148 |
29,148 |
29,148 |
29,148 |
|||||
March 31, |
December 31, |
September 30, |
June 30, |
March 31, |
||||||
2024 |
2023 |
2023 |
2023 |
2023 |
||||||
Performance Ratios: |
(QTD annualized) |
(QTD annualized) |
(QTD annualized) |
(QTD annualized) |
(QTD annualized) |
|||||
Return on average assets |
0.20 % |
0.63 % |
0.28 % |
0.18 % |
-0.13 % |
|||||
Return on average common equity |
2.93 % |
9.85 % |
4.34 % |
2.61 % |
-1.89 % |
|||||
Net interest margin |
3.46 % |
3.47 % |
3.45 % |
3.44 % |
3.78 % |
|||||
Overhead efficiency (non-GAAP) |
93 % |
83 % |
89 % |
93 % |
88 % |
|||||
March 31, |
December 31, |
September 30, |
June 30, |
March 31, |
||||||
Asset Quality Data: |
2024 |
2023 |
2023 |
2023 |
2023 |
|||||
Allowance for credit losses |
$ 4,981 |
$ 4,979 |
$ 4,999 |
$ 4,973 |
$ 4,910 |
|||||
Nonperforming loans (excluding PCD loans) |
141 |
326 |
314 |
332 |
356 |
|||||
Other real estate owned, net of allowance |
32 |
- |
- |
- |
- |
|||||
Nonperforming assets |
173 |
326 |
314 |
332 |
356 |
|||||
Net (recoveries) charge-offs, QTD |
(2) |
20 |
50 |
36 |
(29) |
|||||
Asset Quality Ratios: |
||||||||||
Allowance for credit losses to total loans |
0.98 % |
0.98 % |
0.98 % |
0.98 % |
0.99 % |
|||||
Nonperforming loans to total loans |
0.03 % |
0.06 % |
0.06 % |
0.07 % |
0.07 % |
|||||
Nonperforming assets to total assets |
0.03 % |
0.05 % |
0.05 % |
0.05 % |
0.06 % |
|||||
YTD net charge-offs (recoveries) to average loans, annualized |
0.00 % |
0.02 % |
0.02 % |
<0.01% |
-0.03 % |
|||||
Community Bank Leverage Ratio |
9.89 % |
9.68 % |
9.71 % |
9.99 % |
9.59 % |
|||||
Tangible common equity/tangible assets ratio |
6.59 % |
6.74 % |
6.17 % |
6.47 % |
6.70 % |
Year to Date |
||
(in thousands, except per share data) |
March 31, |
|
Reconciliation of non-GAAP Financial Measures (1): |
2024 |
|
Net income before one-time adjustments |
$ 327 |
|
Merger related expenses, net of tax effect |
429 |
|
Core earnings (1) |
$ 756 |
|
Core earnings per share available to common shareholders: |
||
Basic |
$ 0.23 |
|
Diluted |
$ 0.23 |
|
Average common shares outstanding, basic |
3,270,982 |
|
Average common shares outstanding, diluted |
3,300,130 |
|
Performance Ratios: |
||
Return on average assets (annualized) |
0.46 % |
|
Return on average common equity (annualized) |
6.76 % |
|
Overhead efficiency (non-GAAP) |
84 % |
(1) Core earnings is determined by methods other than in accordance with U.S. generally accepted accounting principles ("GAAP"). Non-GAAP measures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. |
SOURCE Touchstone Bankshares, Inc.
Share this article